EdgeScore

DIGI.RO · BVB

Digi Communications: financial statements

Financially weak · see the checkFigures in EUR, fiscal years

Revenue and net income

Revenue 2021: 1.3B EURNet income 2021: 57.8M EUR2021Revenue 2022: 1.5B EURNet income 2022: 368M EUR2022Revenue 2023: 1.7B EURNet income 2023: 84.5M EUR2023Revenue 2024: 1.9B EURNet income 2024: 387M EUR2024Revenue 2025: 2.2B EURNet income 2025: -81.7M EUR2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2021: 405M EURFree cash flow 2021: 58.9M EUR2021Operating cash flow 2022: 427M EURFree cash flow 2022: 18.7M EUR2022Operating cash flow 2023: 461M EURFree cash flow 2023: -91.3M EUR2023Operating cash flow 2024: 495M EURFree cash flow 2024: -126M EUR2024Operating cash flow 2025: 598M EURFree cash flow 2025: 80.1M EUR2025
Operating cash flowFree cash flow

Margins

Operating 2021: 14.5%Operating 2022: 9.8%Operating 2023: 10.2%Operating 2024: 30.9%Operating 2025: 7.2%Net 2021: 4.5%Net 2022: 24.6%Net 2023: 5.0%Net 2024: 20.1%Net 2025: -3.7%20212022202320242025
GrossOperatingNet

Returns

ROE 2021: 26.6%ROE 2022: 63.6%ROE 2023: 12.8%ROE 2024: 37.1%ROE 2025: -8.4%ROIC 2021: 9.9%ROIC 2022: 7.9%ROIC 2023: 10.5%ROIC 2024: 22.9%ROIC 2025: 5.0%ROA 2021: 2.3%ROA 2022: 12.9%ROA 2023: 2.5%ROA 2024: 10.1%ROA 2025: -1.9%20212022202320242025
ROEROICROA

Income statement

EUR20212022202320242025Last year
Revenue1.3B EUR1.5B EUR1.7B EUR1.9B EUR2.2B EUR+15%
Operating income186M EUR146M EUR173M EUR594M EUR159M EUR-73%
EBITDA186M EUR146M EUR173M EUR594M EUR159M EUR-73%
Interest expense81.9M EUR63.7M EUR80.6M EUR84.7M EUR159M EUR+88%
Profit before tax——93.7M EUR531M EUR-25.2M EUR-105%
Income tax19.4M EUR6.5M EUR1.4M EUR110M EUR51.5M EUR-53%
Net income57.8M EUR368M EUR84.5M EUR387M EUR-81.7M EUR-121%

Cash flow

EUR20212022202320242025Last year
Operating cash flow405M EUR427M EUR461M EUR495M EUR598M EUR+21%
Capital expenditure346M EUR409M EUR553M EUR620M EUR518M EUR-16%
Free cash flow58.9M EUR18.7M EUR-91.3M EUR-126M EUR80.1M EUR+164%

Balance sheet

EUR20212022202320242025Last year
Cash19.6M EUR261M EUR221M EUR66.5M EUR38.4M EUR-42%
Inventory18.3M EUR16.2M EUR12.9M EUR46.6M EUR68.1M EUR+46%
Current assets610M EUR474M EUR476M EUR380M EUR445M EUR+17%
Total assets2.5B EUR2.8B EUR3.4B EUR3.8B EUR4.4B EUR+15%
Current liabilities847M EUR782M EUR921M EUR1.1B EUR1.1B EUR-1%
Financial debt1.3B EUR1.1B EUR1.4B EUR1.3B EUR1.8B EUR+33%
Total liabilities2.3B EUR2.2B EUR2.6B EUR2.6B EUR3.3B EUR+24%
Shareholders' equity217M EUR579M EUR660M EUR1.0B EUR971M EUR-7%
Net debt1.3B EUR861M EUR1.2B EUR1.3B EUR1.7B EUR+37%

Dividend profile

Paying in a row
5+ years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
22.0%
Paid out of free cash
n/a

Without share prices EdgeScore shows no dividend yield.

Dividends

EUR20212022202320242025Last year
Dividends paid13.2M EUR10.9M EUR21.6M EUR45.8M EUR18.1M EUR-60%
Dividends / net income22.8%3.0%25.5%11.9%—
Dividends / free cash flow22.4%58.2%——22.6%

Ratios

20212022202320242025Last year
Operating margin14.5%9.8%10.2%30.9%7.2%
Net margin4.5%24.6%5.0%20.1%-3.7%
Return on equity26.6%63.6%12.8%37.1%-8.4%
Return on assets2.3%12.9%2.5%10.1%-1.9%
Return on invested capital9.9%7.9%10.5%22.9%5.0%
Debt / equity5.921.942.101.271.81
Net debt / EBITDA6.8x5.9x6.7x2.1x10.8x
Interest coverage2.3x2.3x2.1x7.0x1.0x
Current ratio0.720.610.520.360.42
Quick ratio0.700.590.500.310.36

Data source: Bucharest Stock Exchange (ESEF), company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.