EdgeScore

CRVO · Nasdaq

CervoMed Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2012: $375KNet income 2012: -$6.9M2012Revenue 2013: $71.7KNet income 2013: -$2.5M2013Revenue 2022: $0Net income 2022: -$5.8M2022Revenue 2023: $7.1MNet income 2023: -$2.2M2023Revenue 2024: $9.7MNet income 2024: -$16.3M2024Revenue 2025: $4.0MNet income 2025: -$27.0M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2012: -$4.3MFree cash flow 2012: -$4.3M2012Operating cash flow 2013: -$1.2MFree cash flow 2013: -$1.2M2013Operating cash flow 2022: -$2.6MFree cash flow 2022: -$2.6M2022Operating cash flow 2023: -$7.4MFree cash flow 2023: -$7.4M2023Operating cash flow 2024: -$16.5MFree cash flow 2024: -$16.5M2024Operating cash flow 2025: -$23.4MFree cash flow 2025: -$23.4M2025
Operating cash flowFree cash flow

Margins

Gross 2012: 37.0%Gross 2013: 100.0%Operating 2012: -3148.3%Operating 2013: -17855.5%Operating 2023: -109.3%Operating 2024: -187.2%Operating 2025: -706.2%Net 2012: -1833.9%Net 2013: -3429.7%Net 2023: -30.4%Net 2024: -167.3%Net 2025: -673.1%201220132022202320242025
GrossOperatingNet

Returns

ROE 2013: -38.1%ROE 2023: -29.4%ROE 2024: -41.6%ROE 2025: -148.0%ROIC 2024: -96.7%ROIC 2025: -111.2%ROA 2012: -280.8%ROA 2013: -13.4%ROA 2022: -139.6%ROA 2023: -21.8%ROA 2024: -37.8%ROA 2025: -117.9%201220132022202320242025
ROEROICROA

Income statement

USD201220132022202320242025Last year
Revenue$375K$71.7K$0$7.1M$9.7M$4.0M-59%
Gross profit$139K$71.7K————
Operating income-$11.8M-$12.8M-$3.5M-$7.8M-$18.2M-$28.3M-55%
EBITDA-$11.6M-$12.7M-$3.5M-$7.8M-$18.2M-$28.3M-55%
Interest expense-$168K$126K$587$0——
Profit before tax—-$3.0M-$15.6M———
Income tax$0$0$0——$0
Net income-$6.9M-$2.5M-$5.8M-$2.2M-$16.3M-$27.0M-66%

Cash flow

USD201220132022202320242025Last year
Operating cash flow-$4.3M-$1.2M-$2.6M-$7.4M-$16.5M-$23.4M-42%
Free cash flow-$4.3M-$1.2M-$2.6M-$7.4M-$16.5M-$23.4M-42%
Depreciation & amortization$164K$116K$0———

Balance sheet

USD201220132022202320242025Last year
Cash$312K$255K$4.1M$7.8M$9.0M$8.2M-8%
Current assets$462K$3.0M$4.2M$10.0M$43.1M$22.9M-47%
Total assets$2.4M$18.3M$4.2M$10.0M$43.1M$22.9M-47%
Current liabilities$20.9M$8.9M——$3.9M$4.7M+20%
Financial debt—$1.7M————
Total liabilities$20.8M$11.9M$13.2M$2.6M$3.9M$4.7M+20%
Shareholders' equity-$18.4M$6.5M-$33.3M$7.4M$39.2M$18.2M-54%
Net debt-$312K$1.4M-$4.1M-$7.8M-$9.0M-$8.2M+8%

Ratios

201220132022202320242025Last year
Gross margin37.0%100.0%————
Operating margin-3148.3%-17855.5%—-109.3%-187.2%-706.2%
Net margin-1833.9%-3429.7%—-30.4%-167.3%-673.1%
Return on equity—-38.1%—-29.4%-41.6%-148.0%
Return on assets-280.8%-13.4%-139.6%-21.8%-37.8%-117.9%
Return on invested capital————-96.7%-111.2%
Debt / equity—0.26————
Interest coverage-70.2x-101.2x-5920.8x———
Current ratio0.020.34——11.114.91
Quick ratio0.020.34——11.114.91

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.