EdgeScore

CRSP · Nasdaq

CRISPR Therapeutics AG: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $719KNet income 2020: -$349M2020Revenue 2021: $915MNet income 2021: $378M2021Revenue 2022: $1.2MNet income 2022: -$650M2022Revenue 2023: $371MNet income 2023: -$154M2023Revenue 2024: $37.3MNet income 2024: -$366M2024Revenue 2025: $3.5MNet income 2025: -$582M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: -$238MFree cash flow 2020: -$257M2020Operating cash flow 2021: $539MFree cash flow 2021: $457M2021Operating cash flow 2022: -$496MFree cash flow 2022: -$533M2022Operating cash flow 2023: -$260MFree cash flow 2023: -$270M2023Operating cash flow 2024: -$143MFree cash flow 2024: -$145M2024Operating cash flow 2025: -$345MFree cash flow 2025: -$346M2025
Operating cash flowFree cash flow

Margins

Operating 2020: -49295.5%Operating 2021: 40.8%Operating 2022: -56190.4%Operating 2023: -60.0%Operating 2024: -1250.4%Operating 2025: -18933.6%Net 2020: -48520.9%Net 2021: 41.3%Net 2022: -54271.7%Net 2023: -41.4%Net 2024: -981.5%Net 2025: -16569.8%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: -21.0%ROE 2021: 15.7%ROE 2022: -34.7%ROE 2023: -8.2%ROE 2024: -19.0%ROE 2025: -30.3%ROIC 2020: -56.5%ROIC 2021: 37.7%ROIC 2022: -42.9%ROIC 2023: -11.1%ROIC 2024: -23.6%ROIC 2025: -32.7%ROA 2020: -19.1%ROA 2021: 13.7%ROA 2022: -29.0%ROA 2023: -6.9%ROA 2024: -16.3%ROA 2025: -25.7%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$719K$915M$1.2M$371M$37.3M$3.5M-91%
Operating income-$354M$374M-$673M-$223M-$467M-$665M-42%
EBITDA-$345M$391M-$649M-$203M-$447M-$645M-44%
Profit before tax-$348M$380M-$651M-$151M-$363M-$578M-59%
Income tax$809K$1.9M-$325K$2.9M$3.6M$3.6M+1%
Net income-$349M$378M-$650M-$154M-$366M-$582M-59%

Cash flow

USD202020212022202320242025Last year
Operating cash flow-$238M$539M-$496M-$260M-$143M-$345M-142%
Capital expenditure$18.4M$81.7M$37.2M$9.5M$1.9M$914K-52%
Free cash flow-$257M$457M-$533M-$270M-$145M-$346M-139%
Depreciation & amortization$9.2M$18.0M$24.2M$19.8M$19.3M$19.5M+1%

Balance sheet

USD202020212022202320242025Last year
Cash$1.2B$923M$212M$389M$298M$348M+17%
Current assets$1.7B$2.4B$1.9B$1.9B$1.9B$2.0B+3%
Total assets$1.8B$2.8B$2.2B$2.2B$2.2B$2.3B+1%
Current liabilities$94.3M$120M$121M$109M$87.8M$149M+70%
Total liabilities$164M$352M$368M$347M$310M$343M+11%
Shareholders' equity$1.7B$2.4B$1.9B$1.9B$1.9B$1.9B-1%
Net debt-$1.2B-$923M-$212M-$389M-$298M-$348M-17%

Ratios

202020212022202320242025Last year
Operating margin-49295.5%40.8%-56190.4%-60.0%-1250.4%-18933.6%
Net margin-48520.9%41.3%-54271.7%-41.4%-981.5%-16569.8%
Return on equity-21.0%15.7%-34.7%-8.2%-19.0%-30.3%
Return on assets-19.1%13.7%-29.0%-6.9%-16.3%-25.7%
Return on invested capital-56.5%37.7%-42.9%-11.1%-23.6%-32.7%
Net debt / EBITDA—-2.4x————
Current ratio18.2120.1715.3017.5422.0713.32
Quick ratio18.2120.1715.3017.5422.0713.32

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.