EdgeScore

COGT · Nasdaq

Cogent Biosciences, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2017: $8.4MNet income 2017: -$25.5M2017Revenue 2018: $9.7MNet income 2018: -$34.5M2018Revenue 2019: $22.5MNet income 2019: -$31.8M2019Revenue 2020: $7.9MNet income 2020: -$74.8M2020
RevenueNet income

Operating and free cash flow

Operating cash flow 2017: -$25.8MFree cash flow 2017: -$26.7M2017Operating cash flow 2018: -$32.5MFree cash flow 2018: -$33.0M2018Operating cash flow 2019: -$41.5MFree cash flow 2019: -$41.5M2019Operating cash flow 2020: -$35.9MFree cash flow 2020: -$35.9M2020
Operating cash flowFree cash flow

Margins

Operating 2017: -312.8%Operating 2018: -369.9%Operating 2019: -143.0%Operating 2020: -1044.3%Net 2017: -304.9%Net 2018: -354.8%Net 2019: -141.5%Net 2020: -950.4%2017201820192020
GrossOperatingNet

Returns

ROE 2018: -57.3%ROE 2019: -100.2%ROE 2020: -31.9%ROA 2017: -51.9%ROA 2018: -40.2%ROA 2019: -64.4%ROA 2020: -29.8%2017201820192020
ROEROICROA

Income statement

USD2017201820192020Last year
Revenue$8.4M$9.7M$22.5M$7.9M-65%
Operating income-$26.2M-$36.0M-$32.2M-$82.2M-155%
EBITDA-$25.0M-$34.7M-$30.9M-$81.5M-164%
Net income-$25.5M-$34.5M-$31.8M-$74.8M-135%

Cash flow

USD2017201820192020Last year
Operating cash flow-$25.8M-$32.5M-$41.5M-$35.9M+14%
Capital expenditure$912K$549K$33.0K—
Free cash flow-$26.7M-$33.0M-$41.5M-$35.9M+14%
Depreciation & amortization$1.2M$1.3M$1.3M$720K-44%

Balance sheet

USD2017201820192020Last year
Cash$28.3M$55.7M$37.4M$242M+547%
Current assets$42.4M$81.0M$40.6M$245M+503%
Total assets$49.1M$85.9M$49.4M$251M+408%
Current liabilities$11.2M$24.9M$13.2M$13.1M-1%
Total liabilities$20.8M$25.7M$17.7M$16.2M-8%
Shareholders' equity-$48.8M$60.2M$31.8M$235M+639%
Net debt-$28.3M-$55.7M-$37.4M-$242M-547%

Ratios

2017201820192020Last year
Operating margin-312.8%-369.9%-143.0%-1044.3%
Net margin-304.9%-354.8%-141.5%-950.4%
Return on equity—-57.3%-100.2%-31.9%
Return on assets-51.9%-40.2%-64.4%-29.8%
Current ratio3.793.253.0618.70
Quick ratio3.793.253.0618.70

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.