EdgeScore

CHPT · NYSE

ChargePoint Holdings, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2021: $146MNet income 2021: -$197M2021Revenue 2022: $241MNet income 2022: -$132M2022Revenue 2023: $468MNet income 2023: -$345M2023Revenue 2024: $507MNet income 2024: -$458M2024Revenue 2025: $417MNet income 2025: -$277M2025Revenue 2026: $411MNet income 2026: -$220M2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2021: -$91.8MFree cash flow 2021: -$103M2021Operating cash flow 2022: -$157MFree cash flow 2022: -$174M2022Operating cash flow 2023: -$267MFree cash flow 2023: -$286M2023Operating cash flow 2024: -$329MFree cash flow 2024: -$348M2024Operating cash flow 2025: -$147MFree cash flow 2025: -$159M2025Operating cash flow 2026: -$62.8MFree cash flow 2026: -$67.0M2026
Operating cash flowFree cash flow

Margins

Gross 2021: 22.5%Gross 2022: 22.2%Gross 2023: 18.4%Gross 2024: 5.9%Gross 2025: 24.1%Gross 2026: 30.5%Operating 2021: -82.6%Operating 2022: -110.1%Operating 2023: -73.0%Operating 2024: -88.8%Operating 2025: -60.7%Operating 2026: -51.1%Net 2021: -134.5%Net 2022: -54.9%Net 2023: -73.7%Net 2024: -90.3%Net 2025: -66.4%Net 2026: -53.5%202120222023202420252026
GrossOperatingNet

Returns

ROE 2022: -24.2%ROE 2023: -97.2%ROE 2024: -139.7%ROE 2025: -201.5%ROE 2026: -1033.8%ROIC 2023: -110.0%ROIC 2024: -134.4%ROIC 2025: -80.9%ROIC 2026: -94.7%ROA 2021: -67.9%ROA 2022: -15.5%ROA 2023: -32.0%ROA 2024: -41.5%ROA 2025: -30.8%ROA 2026: -27.8%202120222023202420252026
ROEROICROA

Income statement

USD202120222023202420252026Last year
Revenue$146M$241M$468M$507M$417M$411M-1%
Gross profit$32.9M$53.5M$85.9M$30.1M$101M$126M+25%
Selling, general & admin$78.9M$174M$233M$259M$212M$196M-8%
Operating income-$121M-$265M-$342M-$450M-$253M-$210M+17%
EBITDA-$111M-$249M-$317M-$421M-$224M-$183M+18%
Interest expense$3.3M$1.5M$9.4M$16.3M$24.7M$23.9M-3%
Profit before tax-$197M-$135M-$347M-$458M-$273M-$216M+21%
Income tax$198K-$2.9M-$2.2M-$21.0K$4.4M$4.0M-7%
Net income-$197M-$132M-$345M-$458M-$277M-$220M+21%

Cash flow

USD202120222023202420252026Last year
Operating cash flow-$91.8M-$157M-$267M-$329M-$147M-$62.8M+57%
Capital expenditure$11.5M$16.4M$18.6M$19.4M$12.1M$4.2M-66%
Free cash flow-$103M-$174M-$286M-$348M-$159M-$67.0M+58%
Depreciation & amortization$10.1M$16.5M$25.1M$28.5M$29.2M$27.0M-7%

Balance sheet

USD202120222023202420252026Last year
Cash$145M$315M$264M$327M$225M$142M-37%
Inventory$33.6M$35.9M$68.7M$199M$209M$215M+3%
Current assets$227M$464M$704M$743M$567M$462M-18%
Total assets$290M$856M$1.1B$1.1B$898M$792M-12%
Current liabilities$118M$189M$284M$330M$294M$384M+31%
Financial debt$34.9M$0$295M$284M$297M$261M-12%
Total liabilities$291M$309M$725M$776M$761M$771M+1%
Shareholders' equity-$617M$547M$355M$328M$137M$21.3M-85%
Net debt-$111M-$315M$30.8M-$43.7M$72.5M$119M+64%

Ratios

202120222023202420252026Last year
Gross margin22.5%22.2%18.4%5.9%24.1%30.5%
Operating margin-82.6%-110.1%-73.0%-88.8%-60.7%-51.1%
Net margin-134.5%-54.9%-73.7%-90.3%-66.4%-53.5%
SG&A as share of revenue53.9%72.2%49.7%51.2%50.9%47.8%
Return on equity—-24.2%-97.2%-139.7%-201.5%-1033.8%
Return on assets-67.9%-15.5%-32.0%-41.5%-30.8%-27.8%
Return on invested capital——-110.0%-134.4%-80.9%-94.7%
Debt / equity—0.000.830.872.1612.25
Interest coverage-37.2x-176.7x-36.2x-27.7x-10.3x-8.8x
Current ratio1.922.452.482.251.931.20
Quick ratio1.632.262.231.651.220.64

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.