EdgeScore

CDNL · Nasdaq

Cardinal Infrastructure Group Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2024: $315MNet income 2024: $21.4M2024Revenue 2025: $456MNet income 2025: $22.7M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2024: $42.6MFree cash flow 2024: $21.9M2024Operating cash flow 2025: $37.9MFree cash flow 2025: -$5.9M2025
Operating cash flowFree cash flow

Margins

Gross 2024: 20.7%Gross 2025: 21.1%Operating 2024: 11.4%Operating 2025: 8.9%Net 2024: 6.8%Net 2025: 5.0%20242025
GrossOperatingNet

Returns

ROE 2024: 181.6%ROE 2025: 38.8%ROA 2024: 15.2%ROA 2025: 5.7%20242025
ROEROICROA

Income statement

USD20242025Last year
Revenue$315M$456M+45%
Gross profit$65.3M$96.1M+47%
Operating income$35.9M$40.4M+12%
EBITDA$54.6M$65.7M+20%
Interest expense$4.8M$6.8M+41%
Profit before tax$29.6M$33.1M+12%
Income tax$1.4M$2.0M+45%
Net income$21.4M$22.7M+6%

Cash flow

USD20242025Last year
Operating cash flow$42.6M$37.9M-11%
Capital expenditure$20.8M$43.8M+111%
Free cash flow$21.9M-$5.9M-127%
Depreciation & amortization$18.7M$25.2M+35%

Balance sheet

USD20242025Last year
Cash$20.9M$97.1M+364%
Current assets$77.4M$216M+179%
Total assets$140M$395M+181%
Current liabilities$70.5M$91.6M+30%
Total liabilities$117M$255M+118%
Shareholders' equity$11.8M$58.5M+397%
Net debt-$20.9M-$97.1M-364%

Ratios

20242025Last year
Gross margin20.7%21.1%
Operating margin11.4%8.9%
Net margin6.8%5.0%
Return on equity181.6%38.8%
Return on assets15.2%5.7%
Net debt / EBITDA-0.4x-1.5x
Interest coverage7.4x5.9x
Current ratio1.102.35
Quick ratio1.102.35

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.