EdgeScore

CBL · NYSE

CBL & ASSOCIATES PROPERTIES INC: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2019: $769MNet income 2019: -$109M2019Revenue 2020: $576MNet income 2020: -$295M2020Revenue 2022: $563MNet income 2022: -$93.5M2022Revenue 2023: $535MNet income 2023: $6.5M2023Revenue 2024: $516MNet income 2024: $59.0M2024Revenue 2025: $578MNet income 2025: $136M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2019: $273MFree cash flow 2019: $273M2019Operating cash flow 2020: $133MFree cash flow 2020: $133M2020Operating cash flow 2022: $208MFree cash flow 2022: $208M2022Operating cash flow 2023: $184MFree cash flow 2023: $184M2023Operating cash flow 2024: $202MFree cash flow 2024: $202M2024Operating cash flow 2025: $250MFree cash flow 2025: $250M2025
Operating cash flowFree cash flow

Margins

Net 2019: -14.2%Net 2020: -51.2%Net 2022: -16.6%Net 2023: 1.2%Net 2024: 11.4%Net 2025: 23.5%201920202022202320242025
GrossOperatingNet

Returns

ROE 2019: -13.5%ROE 2020: -55.5%ROE 2022: -25.2%ROE 2023: 1.9%ROE 2024: 18.2%ROE 2025: 36.3%ROA 2019: -2.4%ROA 2020: -6.6%ROA 2022: -3.5%ROA 2023: 0.3%ROA 2024: 2.1%ROA 2025: 5.0%201920202022202320242025
ROEROICROA

Income statement

USD201920202022202320242025Last year
Revenue$769M$576M$563M$535M$516M$578M+12%
Interest expense$206M$201M$217M$173M$154M$176M+14%
Income tax$3.2M$16.8M$3.1M$894K$1.1M$475K-55%
Net income-$109M-$295M-$93.5M$6.5M$59.0M$136M+131%

Cash flow

USD201920202022202320242025Last year
Operating cash flow$273M$133M$208M$184M$202M$250M+23%
Free cash flow$273M$133M$208M$184M$202M$250M+23%
Depreciation & amortization$258M$215M$256M$191M$141M$165M+17%

Balance sheet

USD201920202022202320242025Last year
Cash$32.8M$61.8M$44.7M$34.2M$40.8M$42.3M+4%
Total assets$4.6B$4.4B$2.7B$2.4B$2.7B$2.7B-1%
Financial debt$3.5B$1.2B$2.0B$1.9B$2.2B$2.2B-2%
Total liabilities$3.8B$3.9B$2.3B$2.1B$2.4B$2.4B-3%
Shareholders' equity$806M$532M$371M$339M$324M$375M+16%
Net debt$3.5B$1.1B$2.0B$1.9B$2.2B$2.1B-2%

Dividend profile

Paying in a row
4 years
Raised in a row
1 years
Growth per year
101.6%
Paid out of profit
121.9%
Paid out of free cash
38.6%

Latest dividend per share: 2.50 USD. Dividends exceeded profit over the last 3 years, which cannot last without borrowing or reserves. Without share prices EdgeScore shows no dividend yield.

Dividends

USD201920202022202320242025Last year
Dividends paid$26.0M—$23.9M$118M$50.4M$77.1M+53%
Dividend per share0.070.000.793.771.632.50
Dividends / net income———1804.0%85.4%56.7%
Dividends / free cash flow9.5%—11.5%64.4%24.9%30.9%

Ratios

201920202022202320242025Last year
Net margin-14.2%-51.2%-16.6%1.2%11.4%23.5%
Return on equity-13.5%-55.5%-25.2%1.9%18.2%36.3%
Return on assets-2.4%-6.6%-3.5%0.3%2.1%5.0%
Debt / equity4.372.235.405.576.845.79

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.