EdgeScore

CBIO · Nasdaq

CRESCENT BIOPHARMA, INC.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2016: $18.5KNet income 2016: -$31.8M2016Revenue 2020: $10.2MNet income 2020: -$51.0M2020Revenue 2021: $1.2MNet income 2021: -$63.4M2021Revenue 2022: $75.0KNet income 2022: -$46.7M2022Revenue 2023: $10.0KNet income 2023: -$36.9M2023Revenue 2025: $10.8MNet income 2025: -$154M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2016: -$29.7MFree cash flow 2016: -$30.4M2016Operating cash flow 2020: -$39.2MFree cash flow 2020: -$39.3M2020Operating cash flow 2021: -$57.5MFree cash flow 2021: -$57.5M2021Operating cash flow 2022: -$46.5MFree cash flow 2022: -$46.5M2022Operating cash flow 2023: -$34.9MFree cash flow 2023: -$34.9M2023Operating cash flow 2025: -$71.5MFree cash flow 2025: -$72.5M2025
Operating cash flowFree cash flow

Margins

Operating 2016: -172505.3%Operating 2020: -506.8%Operating 2021: -5470.7%Operating 2022: -63204.4%Operating 2023: -392752.9%Operating 2025: -1407.5%Net 2016: -171945.1%Net 2020: -502.1%Net 2021: -5469.0%Net 2022: -62251.7%Net 2023: -368994.2%Net 2025: -1419.6%201620202021202220232025
GrossOperatingNet

Returns

ROE 2016: -90.1%ROE 2020: -39.8%ROE 2021: -77.7%ROE 2022: -108.8%ROE 2023: -96.1%ROE 2025: -75.8%ROA 2016: -75.0%ROA 2020: -35.7%ROA 2021: -67.2%ROA 2022: -90.1%ROA 2023: -81.4%ROA 2025: -64.1%201620202021202220232025
ROEROICROA

Income statement

USD201620202021202220232025Last year
Revenue$18.5K$10.2M$1.2M$75.0K$10.0K$10.8M+108340%
Operating income-$31.9M-$51.5M-$63.4M-$47.4M-$39.3M-$153M-289%
EBITDA-$31.7M-$51.2M-$63.2M-$47.2M-$39.1M-$153M-290%
Interest expense—————$2.2M
Profit before tax—————-$152M
Income tax—————$2.0M
Net income-$31.8M-$51.0M-$63.4M-$46.7M-$36.9M-$154M-317%

Cash flow

USD201620202021202220232025Last year
Operating cash flow-$29.7M-$39.2M-$57.5M-$46.5M-$34.9M-$71.5M-105%
Capital expenditure$704K$68.5K$14.9K$84.2K$21.4K$919K+4196%
Free cash flow-$30.4M-$39.3M-$57.5M-$46.5M-$34.9M-$72.5M-108%
Depreciation & amortization$191K$271K$265K$207K$153K$84.0K-45%

Balance sheet

USD201620202021202220232025Last year
Cash$40.0M$137M$90.3M$47.9M$41.8M$213M+410%
Current assets$40.5M$138M$90.8M$50.7M$43.8M$237M+440%
Total assets$42.4M$143M$94.3M$51.8M$45.3M$240M+430%
Current liabilities$6.3M$12.4M$11.8M$8.9M$6.8M$36.1M+428%
Total liabilities$7.1M$14.6M$12.7M$8.9M$6.9M$37.3M+440%
Shareholders' equity$35.3M$128M$81.6M$42.9M$38.4M$203M+428%
Net debt-$40.0M-$137M-$90.3M-$47.9M-$41.8M-$213M-410%

Ratios

201620202021202220232025Last year
Operating margin-172505.3%-506.8%-5470.7%-63204.4%-392752.9%-1407.5%
Net margin-171945.1%-502.1%-5469.0%-62251.7%-368994.2%-1419.6%
Return on equity-90.1%-39.8%-77.7%-108.8%-96.1%-75.8%
Return on assets-75.0%-35.7%-67.2%-90.1%-81.4%-64.1%
Interest coverage—————-69.9x
Current ratio6.4011.137.685.716.416.56
Quick ratio6.4011.137.685.716.416.56

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.