EdgeScore

CAOR.RO · BVB

SIF Hoteluri: financial statements

Insufficient data · see the checkFigures in RON, fiscal years

Revenue and net income

Revenue 2021: 16.4M RONNet income 2021: 4.6M RON2021Revenue 2022: 20.4M RONNet income 2022: 1.7M RON2022
RevenueNet income

Operating and free cash flow

Operating cash flow 2021: 2.5M RONFree cash flow 2021: 2.4M RON2021Operating cash flow 2022: 4.5M RONFree cash flow 2022: 4.5M RON2022
Operating cash flowFree cash flow

Margins

Operating 2021: 29.0%Operating 2022: 10.8%Net 2021: 28.0%Net 2022: 8.6%20212022
GrossOperatingNet

Returns

ROE 2021: 5.2%ROE 2022: 1.9%ROIC 2021: 4.8%ROIC 2022: 2.0%ROA 2021: 4.8%ROA 2022: 1.7%20212022
ROEROICROA

Income statement

RON20212022Last year
Revenue16.4M RON20.4M RON+24%
Operating income4.8M RON2.2M RON-54%
EBITDA7.2M RON2.6M RON-64%
Interest expense112K RON0 RON-100%
Profit before tax5.7M RON3.6M RON-36%
Income tax1.1M RON1.9M RON+75%
Net income4.6M RON1.7M RON-62%

Cash flow

RON20212022Last year
Operating cash flow2.5M RON4.5M RON+80%
Capital expenditure75.5K RON15.7K RON-79%
Free cash flow2.4M RON4.5M RON+85%
Depreciation & amortization2.4M RON400K RON-83%

Balance sheet

RON20212022Last year
Cash7.1M RON1.3M RON-82%
Inventory202K RON36.2K RON-82%
Current assets67.7M RON78.2M RON+16%
Total assets95.5M RON100M RON+5%
Current liabilities4.8M RON5.8M RON+19%
Financial debt0 RON0 RON
Total liabilities7.2M RON7.7M RON+7%
Shareholders' equity88.3M RON92.8M RON+5%
Net debt-7.1M RON-1.3M RON+82%

Ratios

20212022Last year
Operating margin29.0%10.8%
Net margin28.0%8.6%
Return on equity5.2%1.9%
Return on assets4.8%1.7%
Return on invested capital4.8%2.0%
Debt / equity0.000.00
Net debt / EBITDA-1.0x-0.5x
Interest coverage42.3x—
Current ratio13.9613.59
Quick ratio13.9213.58

Data source: Bucharest Stock Exchange (ESEF), company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.