EdgeScore

BNTC · Nasdaq

Benitec Biopharma Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2019: $12.2MNet income 2019: $2.6M2019Revenue 2020: $102KNet income 2020: -$8.3M2020Revenue 2021: $59.0KNet income 2021: -$13.9M2021Revenue 2022: $73.0KNet income 2022: -$18.2M2022Revenue 2023: $75.0KNet income 2023: -$19.6M2023Revenue 2024: $0Net income 2024: -$21.8M2024
RevenueNet income

Operating and free cash flow

Operating cash flow 2019: $4.8MFree cash flow 2019: $4.4M2019Operating cash flow 2020: -$7.5MFree cash flow 2020: -$7.6M2020Operating cash flow 2021: -$12.8MFree cash flow 2021: -$13.1M2021Operating cash flow 2022: -$15.9MFree cash flow 2022: -$15.9M2022Operating cash flow 2023: -$18.0MFree cash flow 2023: -$18.0M2023Operating cash flow 2024: -$19.4MFree cash flow 2024: -$19.6M2024
Operating cash flowFree cash flow

Margins

Operating 2019: 21.2%Operating 2020: -8118.6%Operating 2021: -23044.1%Operating 2022: -24457.5%Operating 2023: -25441.3%Net 2019: 21.4%Net 2020: -8111.8%Net 2021: -23528.8%Net 2022: -24942.5%Net 2023: -26082.7%201920202021202220232024
GrossOperatingNet

Returns

ROE 2019: 15.7%ROE 2020: -80.8%ROE 2021: -69.4%ROE 2022: -631.8%ROE 2023: -9684.2%ROE 2024: -46.0%ROIC 2019: 232.9%ROIC 2020: -996.5%ROIC 2021: -3168.4%ROA 2019: 13.6%ROA 2020: -71.4%ROA 2021: -64.9%ROA 2022: -304.8%ROA 2023: -438.2%ROA 2024: -41.7%201920202021202220232024
ROEROICROA

Income statement

USD201920202021202220232024Last year
Revenue$12.2M$102K$59.0K$73.0K$75.0K$0-100%
Operating income$2.6M-$8.3M-$13.6M-$17.9M-$19.1M-$22.5M-18%
EBITDA$2.7M-$8.1M-$13.4M-$17.7M-$18.9M-$22.4M-18%
Profit before tax$169K-$299K$7.9M-$17.4M-$19.0M-$21.0M-11%
Net income$2.6M-$8.3M-$13.9M-$18.2M-$19.6M-$21.8M-11%

Cash flow

USD201920202021202220232024Last year
Operating cash flow$4.8M-$7.5M-$12.8M-$15.9M-$18.0M-$19.4M-8%
Capital expenditure$404K$95.0K$221K$13.0K$1.0K$179K+17800%
Free cash flow$4.4M-$7.6M-$13.1M-$15.9M-$18.0M-$19.6M-9%
Depreciation & amortization$158K$190K$231K$167K$136K$87.0K-36%

Balance sheet

USD201920202021202220232024Last year
Cash$15.7M$9.8M$19.8M$4.1M$2.5M$50.9M+1954%
Current assets$18.8M$10.8M$20.6M$4.8M$3.7M$51.7M+1286%
Total assets$19.2M$11.6M$21.4M$6.0M$4.5M$52.2M+1070%
Current liabilities$2.6M$1.1M$1.4M$2.5M$4.0M$4.9M+24%
Total liabilities$2.6M$1.3M$1.4M$3.1M$4.3M$5.0M+16%
Shareholders' equity$16.6M$10.2M$20.0M$2.9M$202K$47.2M+23290%
Net debt-$15.7M-$9.8M-$19.8M-$4.1M-$2.5M-$50.9M-1954%

Ratios

201920202021202220232024Last year
Operating margin21.2%-8118.6%-23044.1%-24457.5%-25441.3%—
Net margin21.4%-8111.8%-23528.8%-24942.5%-26082.7%—
Return on equity15.7%-80.8%-69.4%-631.8%-9684.2%-46.0%
Return on assets13.6%-71.4%-64.9%-304.8%-438.2%-41.7%
Return on invested capital232.9%-996.5%-3168.4%———
Net debt / EBITDA-5.7x—————
Current ratio7.109.5115.051.900.9410.49
Quick ratio7.109.5115.051.900.9410.49

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.