EdgeScore

BNKK · Nasdaq

BONK, INC.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $1.1MNet income 2020: -$6.3M2020Revenue 2021: $2.9MNet income 2021: -$28.1M2021Revenue 2022: $121KNet income 2022: -$15.2M2022Revenue 2023: $203KNet income 2023: -$15.1M2023Revenue 2024: $702KNet income 2024: -$49.4M2024Revenue 2025: $2.1MNet income 2025: -$68.2M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: -$2.7MFree cash flow 2020: -$2.8M2020Operating cash flow 2021: -$7.6MFree cash flow 2021: -$7.7M2021Operating cash flow 2022: -$6.4MFree cash flow 2022: -$6.4M2022Operating cash flow 2023: -$10.7MFree cash flow 2023: -$10.8M2023Operating cash flow 2024: -$18.1MFree cash flow 2024: -$18.2M2024Operating cash flow 2025: -$25.3MFree cash flow 2025: -$25.3M2025
Operating cash flowFree cash flow

Margins

Gross 2020: 41.4%Gross 2021: 18.6%Gross 2022: -169.6%Gross 2023: -36.7%Gross 2024: -348.4%Gross 2025: 58.5%Net 2020: -590.2%Net 2021: -977.0%Net 2022: -12619.9%Net 2023: -7442.2%Net 2024: -7038.7%Net 2025: -3220.4%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: -143.1%ROE 2021: -169.3%ROE 2022: -415.3%ROE 2023: -171.1%ROE 2025: -194.8%ROA 2020: -96.4%ROA 2021: -148.9%ROA 2022: -175.2%ROA 2023: -118.7%ROA 2024: -673.3%ROA 2025: -166.4%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$1.1M$2.9M$121K$203K$702K$2.1M+202%
Gross profit$441K$535K-$205K-$74.5K-$2.4M$1.2M+151%
Interest expense$117K$1.7M$60.6K$49.0K$34.7K—
Net income-$6.3M-$28.1M-$15.2M-$15.1M-$49.4M-$68.2M-38%

Cash flow

USD202020212022202320242025Last year
Operating cash flow-$2.7M-$7.6M-$6.4M-$10.7M-$18.1M-$25.3M-40%
Capital expenditure$44.0K$88.3K$15.0K$106K$87.2K—
Free cash flow-$2.8M-$7.7M-$6.4M-$10.8M-$18.2M-$25.3M-39%
Depreciation & amortization$161K$188K$20.6K$214K$429K$654K+53%

Balance sheet

USD202020212022202320242025Last year
Cash$4.3M$11.8M$1.5M$3.8M$349K$2.3M+553%
Inventory$226K$304K$151K$796K$234K$949K+307%
Current assets$5.0M$16.3M$6.8M$7.7M$2.6M$6.0M+134%
Total assets$6.5M$18.9M$8.7M$12.7M$7.3M$41.0M+458%
Current liabilities$2.1M$1.6M$4.5M$3.6M$9.4M$6.0M-36%
Total liabilities$2.1M$2.3M$5.0M$3.9M$9.5M$6.0M-37%
Shareholders' equity$4.4M$16.6M$3.7M$8.8M-$2.2M$35.0M+1710%
Net debt-$4.3M-$11.8M-$1.5M-$3.8M-$349K-$2.3M-553%

Ratios

202020212022202320242025Last year
Gross margin41.4%18.6%-169.6%-36.7%-348.4%58.5%
Net margin-590.2%-977.0%-12619.9%-7442.2%-7038.7%-3220.4%
Return on equity-143.1%-169.3%-415.3%-171.1%—-194.8%
Return on assets-96.4%-148.9%-175.2%-118.7%-673.3%-166.4%
Current ratio2.3310.381.502.140.271.01
Quick ratio2.2310.181.461.920.250.85

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.