EdgeScore

BMBL · Nasdaq

Bumble Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2021: $761MNet income 2021: $310M2021Revenue 2022: $904MNet income 2022: -$79.7M2022Revenue 2023: $1.1BNet income 2023: -$4.2M2023Revenue 2024: $1.1BNet income 2024: -$557M2024Revenue 2025: $966MNet income 2025: -$693M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2021: $105MFree cash flow 2021: $105M2021Operating cash flow 2022: $133MFree cash flow 2022: $133M2022Operating cash flow 2023: $182MFree cash flow 2023: $182M2023Operating cash flow 2024: $123MFree cash flow 2024: $123M2024Operating cash flow 2025: $250MFree cash flow 2025: $250M2025
Operating cash flowFree cash flow

Margins

Gross 2021: 99.9%Gross 2022: 72.4%Gross 2023: 98.1%Gross 2024: 99.8%Gross 2025: 70.8%Operating 2021: -17.7%Operating 2022: -11.4%Operating 2023: 5.1%Operating 2024: -65.4%Operating 2025: -83.4%Net 2021: 40.7%Net 2022: -8.8%Net 2023: -0.4%Net 2024: -52.0%Net 2025: -71.8%20212022202320242025
GrossOperatingNet

Returns

ROE 2021: 19.3%ROE 2022: -4.9%ROE 2023: -0.3%ROE 2024: -67.6%ROE 2025: -121.6%ROIC 2021: -5.7%ROIC 2022: -4.3%ROIC 2023: 2.2%ROIC 2024: -35.2%ROIC 2025: -57.2%ROA 2021: 8.2%ROA 2022: -2.2%ROA 2023: -0.1%ROA 2024: -22.1%ROA 2025: -48.6%20212022202320242025
ROEROICROA

Income statement

USD20212022202320242025Last year
Revenue$761M$904M$1.1B$1.1B$966M-10%
Gross profit$761M$654M$1.0B$1.1B$684M-36%
Selling, general & admin$469M$413M$492M$390M$304M-22%
Operating income-$135M-$103M$53.4M-$700M-$806M-15%
EBITDA-$27.6M-$13.1M$121M-$630M-$780M-24%
Interest expense$22.3M$26.2M$34.1M$51.6M$44.3M-14%
Profit before tax-$156M-$111M$5.3M-$745M-$861M-16%
Income tax-$438M$3.4M$7.2M$23.1M$34.4M+49%
Net income$310M-$79.7M-$4.2M-$557M-$693M-24%

Cash flow

USD20212022202320242025Last year
Operating cash flow$105M$133M$182M$123M$250M+103%
Free cash flow$105M$133M$182M$123M$250M+103%
Depreciation & amortization$107M$89.7M$68.0M$70.6M$25.9M-63%

Balance sheet

USD20212022202320242025Last year
Cash$369M$403M$356M$204M$176M-14%
Current assets$469M$501M$493M$342M$305M-11%
Total assets$3.8B$3.7B$3.6B$2.5B$1.4B-44%
Current liabilities$176M$212M$245M$139M$138M-0%
Financial debt$639M$633M$627M$621M$591M-5%
Total liabilities$1.3B$1.2B$1.3B$1.2B$744M-37%
Shareholders' equity$1.6B$1.6B$1.6B$825M$570M-31%
Net debt$269M$230M$271M$417M$415M-1%

Dividend profile

The latest annual report shows no dividend to shareholders.

Dividends

USD20212022202320242025Last year
Dividends paid$0$0———
Dividend per share0.000.00———
Dividends / net income0.0%————
Dividends / free cash flow0.0%0.0%———

Ratios

20212022202320242025Last year
Gross margin99.9%72.4%98.1%99.8%70.8%
Operating margin-17.7%-11.4%5.1%-65.4%-83.4%
Net margin40.7%-8.8%-0.4%-52.0%-71.8%
SG&A as share of revenue61.7%45.7%46.8%36.4%31.4%
Return on equity19.3%-4.9%-0.3%-67.6%-121.6%
Return on assets8.2%-2.2%-0.1%-22.1%-48.6%
Return on invested capital-5.7%-4.3%2.2%-35.2%-57.2%
Debt / equity0.400.390.380.751.04
Net debt / EBITDA——2.2x——
Interest coverage-6.0x-3.9x1.6x-13.6x-18.2x
Current ratio2.672.372.012.472.21
Quick ratio2.672.372.012.472.21

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.