EdgeScore

BHC · NYSE

Bausch Health Companies Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $8.0BNet income 2020: -$560M2020Revenue 2021: $8.4BNet income 2021: -$948M2021Revenue 2022: $8.1BNet income 2022: -$225M2022Revenue 2023: $8.8BNet income 2023: -$592M2023Revenue 2024: $9.6BNet income 2024: -$46.0M2024Revenue 2025: $10.3BNet income 2025: $157M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $1.1BFree cash flow 2020: $809M2020Operating cash flow 2021: $1.4BFree cash flow 2021: $1.2B2021Operating cash flow 2022: -$728MFree cash flow 2022: -$946M2022Operating cash flow 2023: $1.0BFree cash flow 2023: $817M2023Operating cash flow 2024: $1.6BFree cash flow 2024: $1.3B2024Operating cash flow 2025: $1.4BFree cash flow 2025: $1.0B2025
Operating cash flowFree cash flow

Margins

Operating 2020: 8.4%Operating 2021: 5.3%Operating 2022: 5.6%Operating 2023: 11.0%Operating 2024: 16.1%Operating 2025: 17.7%Net 2020: -7.0%Net 2021: -11.2%Net 2022: -2.8%Net 2023: -6.8%Net 2024: -0.5%Net 2025: 1.5%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: -104.7%ROIC 2020: 1.7%ROIC 2021: 1.8%ROIC 2022: 1.7%ROIC 2023: 3.8%ROIC 2024: 6.2%ROIC 2025: 7.5%ROA 2020: -1.8%ROA 2021: -3.2%ROA 2022: -0.9%ROA 2023: -2.2%ROA 2024: -0.2%ROA 2025: 0.6%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$8.0B$8.4B$8.1B$8.8B$9.6B$10.3B+7%
Selling, general & admin$2.4B$2.6B$2.6B$2.9B$3.3B$3.4B+4%
Operating income$676M$450M$454M$963M$1.5B$1.8B+17%
EBITDA$2.5B$2.0B$1.8B$2.2B$2.8B$3.0B+7%
Interest expense$1.5B$1.4B$1.5B$1.3B$1.4B$1.6B+16%
Profit before tax-$934M-$1.0B-$129M-$390M$167M$367M+120%
Income tax-$375M-$87.0M$83.0M$221M$239M$247M+3%
Net income-$560M-$948M-$225M-$592M-$46.0M$157M+441%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$1.1B$1.4B-$728M$1.0B$1.6B$1.4B-12%
Capital expenditure$302M$269M$218M$215M$337M$397M+18%
Free cash flow$809M$1.2B-$946M$817M$1.3B$1.0B-20%
Depreciation & amortization$1.8B$1.6B$1.4B$1.3B$1.3B$1.2B-5%

Balance sheet

USD202020212022202320242025Last year
Cash$605M$582M$564M$947M$1.2B$1.3B+11%
Inventory$1.1B$993M$1.1B$1.5B$1.6B$1.6B+2%
Current assets$5.3B$5.6B$4.2B$5.6B$5.8B$6.2B+7%
Total assets$31.2B$29.2B$25.7B$27.4B$26.5B$26.4B-1%
Current liabilities$4.9B$5.2B$3.9B$4.3B$6.8B$4.2B-38%
Financial debt$23.9B$22.7B$20.8B$22.4B$21.6B$20.8B-4%
Total liabilities$30.6B$29.2B$25.4B$27.4B$26.8B$26.0B-3%
Shareholders' equity$535M-$106M-$692M-$1.0B-$1.3B-$554M+57%
Net debt$23.3B$22.1B$20.2B$21.4B$20.4B$19.5B-5%

Ratios

202020212022202320242025Last year
Operating margin8.4%5.3%5.6%11.0%16.1%17.7%
Net margin-7.0%-11.2%-2.8%-6.8%-0.5%1.5%
SG&A as share of revenue29.5%31.1%32.3%33.3%34.2%33.5%
Return on equity-104.7%—————
Return on assets-1.8%-3.2%-0.9%-2.2%-0.2%0.6%
Return on invested capital1.7%1.8%1.7%3.8%6.2%7.5%
Debt / equity44.72—————
Net debt / EBITDA9.3x11.0x10.9x9.6x7.3x6.5x
Interest coverage0.4x0.3x0.3x0.7x1.1x1.1x
Current ratio1.091.081.081.300.861.47
Quick ratio0.860.890.800.940.621.08

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.