EdgeScore

BDTX · Nasdaq

Black Diamond Therapeutics, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2018: $0Net income 2018: -$8.9M2018Revenue 2019: $0Net income 2019: -$35.3M2019Revenue 2020: $0Net income 2020: -$67.3M2020Revenue 2024: $0Net income 2024: -$69.7M2024Revenue 2025: $70.0MNet income 2025: $22.4M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2018: -$8.5MFree cash flow 2018: -$8.5M2018Operating cash flow 2019: -$24.7MFree cash flow 2019: -$24.7M2019Operating cash flow 2020: -$52.1MFree cash flow 2020: -$52.3M2020Operating cash flow 2024: -$62.3MFree cash flow 2024: -$62.3M2024Operating cash flow 2025: $29.6MFree cash flow 2025: $29.6M2025
Operating cash flowFree cash flow

Margins

Operating 2025: 17.9%Net 2025: 32.0%20182019202020242025
GrossOperatingNet

Returns

ROE 2020: -21.9%ROE 2024: -83.7%ROE 2025: 19.9%ROIC 2020: -195.1%ROIC 2024: -168.2%ROIC 2025: 18.1%ROA 2018: -17.2%ROA 2019: -22.3%ROA 2020: -20.4%ROA 2024: -56.8%ROA 2025: 15.6%20182019202020242025
ROEROICROA

Income statement

USD20182019202020242025Last year
Revenue$0$0$0$0$70.0M
Operating income-$8.9M-$29.3M-$69.6M-$78.8M$12.5M+116%
EBITDA-$8.9M-$29.3M-$69.5M-$78.4M$12.8M+116%
Interest expense—$0$1.0K——
Profit before tax——-$67.0M-$69.7M$22.4M+132%
Income tax$0$0$0$0$0
Net income-$8.9M-$35.3M-$67.3M-$69.7M$22.4M+132%

Cash flow

USD20182019202020242025Last year
Operating cash flow-$8.5M-$24.7M-$52.1M-$62.3M$29.6M+148%
Capital expenditure$76.0K$21.0K$142K$0—
Free cash flow-$8.5M-$24.7M-$52.3M-$62.3M$29.6M+148%
Depreciation & amortization$44.0K$47.0K$52.0K$343K$325K-5%

Balance sheet

USD20182019202020242025Last year
Cash$51.7M$155M$34.6M$36.4M$21.0M-42%
Current assets$51.7M$156M$320M$101M$132M+31%
Total assets$51.8M$158M$330M$123M$143M+17%
Current liabilities$2.6M$4.9M$14.2M$20.6M$15.7M-24%
Total liabilities$6.6M$4.9M$21.9M$39.4M$30.8M-22%
Shareholders' equity-$15.5M-$47.2M$308M$83.3M$112M+35%
Net debt-$51.7M-$155M-$34.6M-$36.4M-$21.0M+42%

Ratios

20182019202020242025Last year
Operating margin————17.9%
Net margin————32.0%
Return on equity——-21.9%-83.7%19.9%
Return on assets-17.2%-22.3%-20.4%-56.8%15.6%
Return on invested capital——-195.1%-168.2%18.1%
Net debt / EBITDA————-1.6x
Interest coverage——-69570.0x——
Current ratio20.0732.0222.484.928.42
Quick ratio20.0732.0222.484.928.42

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.