EdgeScore

AUR · Nasdaq

Aurora Innovation, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $0Net income 2020: -$214M2020Revenue 2021: $82.0MNet income 2021: -$755M2021Revenue 2022: $68.0MNet income 2022: -$1.7B2022Revenue 2023: $0Net income 2023: -$796M2023Revenue 2024: $0Net income 2024: -$748M2024Revenue 2025: $3.0MNet income 2025: -$816M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: -$192MFree cash flow 2020: -$199M2020Operating cash flow 2021: -$564MFree cash flow 2021: -$612M2021Operating cash flow 2022: -$508MFree cash flow 2022: -$523M2022Operating cash flow 2023: -$598MFree cash flow 2023: -$613M2023Operating cash flow 2024: -$611MFree cash flow 2024: -$645M2024Operating cash flow 2025: -$581MFree cash flow 2025: -$612M2025
Operating cash flowFree cash flow

Margins

Gross 2025: -466.7%Operating 2021: -891.5%Operating 2022: -2723.5%Operating 2025: -30033.3%Net 2021: -920.7%Net 2022: -2533.8%Net 2025: -27200.0%202020212022202320242025
GrossOperatingNet

Returns

ROE 2021: -22.6%ROE 2022: -96.6%ROE 2023: -40.1%ROE 2024: -39.9%ROE 2025: -38.1%ROIC 2021: -136.0%ROIC 2022: -113.8%ROIC 2023: -55.6%ROIC 2024: -49.9%ROIC 2025: -50.3%ROA 2020: -34.6%ROA 2021: -20.5%ROA 2022: -86.1%ROA 2023: -35.6%ROA 2024: -35.0%ROA 2025: -34.8%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$0$82.0M$68.0M$0$0$3.0M
Gross profit———$0$0-$14.0M
Selling, general & admin$39.0M$116M$129M$119M$110M$142M+29%
Operating income-$218M-$731M-$1.9B-$835M-$786M-$901M-15%
EBITDA-$215M-$715M-$1.8B-$814M-$765M-$871M-14%
Profit before tax-$214M-$760M-$1.7B-$796M-$748M-$816M-9%
Income tax$0-$5.0M$0$0$0$0
Net income-$214M-$755M-$1.7B-$796M-$748M-$816M-9%

Cash flow

USD202020212022202320242025Last year
Operating cash flow-$192M-$564M-$508M-$598M-$611M-$581M+5%
Capital expenditure$7.0M$48.0M$15.0M$15.0M$34.0M$31.0M-9%
Free cash flow-$199M-$612M-$523M-$613M-$645M-$612M+5%
Depreciation & amortization$3.0M$16.0M$22.0M$21.0M$21.0M$30.0M+43%

Balance sheet

USD202020212022202320242025Last year
Cash$387M$1.6B$262M$501M$211M$221M+5%
Current assets$406M$1.7B$1.1B$1.2B$1.3B$1.3B+5%
Total assets$619M$3.7B$2.0B$2.2B$2.1B$2.3B+10%
Current liabilities$32.0M$91.0M$83.0M$111M$105M$111M+6%
Total liabilities$132M$348M$217M$250M$263M$203M-23%
Shareholders' equity-$277M$3.3B$1.8B$2.0B$1.9B$2.1B+14%
Net debt-$387M-$1.6B-$262M-$501M-$211M-$221M-5%

Ratios

202020212022202320242025Last year
Gross margin—————-466.7%
Operating margin—-891.5%-2723.5%——-30033.3%
Net margin—-920.7%-2533.8%——-27200.0%
SG&A as share of revenue—141.5%189.7%——4733.3%
Return on equity—-22.6%-96.6%-40.1%-39.9%-38.1%
Return on assets-34.6%-20.5%-86.1%-35.6%-35.0%-34.8%
Return on invested capital—-136.0%-113.8%-55.6%-49.9%-50.3%
Current ratio12.7218.4313.4710.9611.9411.86
Quick ratio12.7218.4313.4710.9611.9411.86

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.