EdgeScore

AROBS.RO · BVB

AROBS Transilvania Software: financial statements

Financially weak · see the checkFigures in RON, fiscal years

Revenue and net income

Revenue 2022: 300M RONNet income 2022: 47.1M RON2022Revenue 2023: 427M RONNet income 2023: 31.9M RON2023Revenue 2024: 414M RONNet income 2024: 21.2M RON2024Revenue 2025: 448M RONNet income 2025: 30.8M RON2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2022: 62.7M RONFree cash flow 2022: 62.7M RON2022Operating cash flow 2023: 54.6M RONFree cash flow 2023: 54.6M RON2023Operating cash flow 2024: 90.3M RONFree cash flow 2024: 90.3M RON2024Operating cash flow 2025: 93.8M RONFree cash flow 2025: 93.8M RON2025
Operating cash flowFree cash flow

Margins

Gross 2022: 36.6%Gross 2023: 30.8%Gross 2024: 27.1%Gross 2025: 28.6%Operating 2022: 17.7%Operating 2023: 10.2%Operating 2024: 6.9%Operating 2025: 7.7%Net 2022: 15.7%Net 2023: 7.5%Net 2024: 5.1%Net 2025: 6.9%2022202320242025
GrossOperatingNet

Returns

ROE 2022: 20.5%ROE 2023: 11.6%ROE 2024: 4.8%ROE 2025: 6.8%ROIC 2022: 36.6%ROIC 2023: 20.5%ROIC 2024: 12.0%ROIC 2025: 13.9%ROA 2022: 11.9%ROA 2023: 6.6%ROA 2024: 3.3%ROA 2025: 4.5%2022202320242025
ROEROICROA

Income statement

RON2022202320242025Last year
Revenue300M RON427M RON414M RON448M RON+8%
Gross profit110M RON132M RON112M RON128M RON+14%
Selling, general & admin47.4M RON70.7M RON——
Operating income53.2M RON43.6M RON28.7M RON34.7M RON+21%
EBITDA64.3M RON64.3M RON50.6M RON59.2M RON+17%
Interest expense1.1M RON2.6M RON4.4M RON3.2M RON-27%
Profit before tax53.3M RON43.0M RON27.6M RON38.4M RON+39%
Income tax6.2M RON11.1M RON6.4M RON7.6M RON+19%
Net income47.1M RON31.9M RON21.2M RON30.8M RON+45%

Cash flow

RON2022202320242025Last year
Operating cash flow62.7M RON54.6M RON90.3M RON93.8M RON+4%
Free cash flow62.7M RON54.6M RON90.3M RON93.8M RON+4%
Depreciation & amortization11.2M RON20.7M RON21.9M RON24.6M RON+12%

Balance sheet

RON2022202320242025Last year
Cash101M RON88.1M RON260M RON235M RON-9%
Inventory8.9M RON7.0M RON8.8M RON19.2M RON+118%
Current assets198M RON203M RON358M RON355M RON-1%
Total assets397M RON482M RON644M RON689M RON+7%
Current liabilities76.3M RON90.6M RON99.9M RON122M RON+22%
Total liabilities167M RON208M RON204M RON213M RON+5%
Shareholders' equity230M RON274M RON440M RON454M RON+3%
Net debt-101M RON-88.1M RON-260M RON-235M RON+9%

Ratios

2022202320242025Last year
Gross margin36.6%30.8%27.1%28.6%
Operating margin17.7%10.2%6.9%7.7%
Net margin15.7%7.5%5.1%6.9%
SG&A as share of revenue15.8%16.6%——
Return on equity20.5%11.6%4.8%6.8%
Return on assets11.9%6.6%3.3%4.5%
Return on invested capital36.6%20.5%12.0%13.9%
Net debt / EBITDA-1.6x-1.4x-5.1x-4.0x
Interest coverage47.3x16.8x6.6x10.8x
Current ratio2.602.243.582.90
Quick ratio2.482.173.492.74

Data source: Bucharest Stock Exchange (ESEF), company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.