EdgeScore

ARCT · Nasdaq

Arcturus Therapeutics Holdings Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $9.5MNet income 2020: -$72.1M2020Revenue 2021: $12.4MNet income 2021: -$204M2021Revenue 2022: $206MNet income 2022: $9.3M2022Revenue 2023: $167MNet income 2023: -$29.7M2023Revenue 2024: $152MNet income 2024: -$80.9M2024Revenue 2025: $82.0MNet income 2025: -$65.8M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: -$42.9MFree cash flow 2020: -$44.6M2020Operating cash flow 2021: -$135MFree cash flow 2021: -$138M2021Operating cash flow 2022: $32.0MFree cash flow 2022: $24.3M2022Operating cash flow 2023: -$18.1MFree cash flow 2023: -$21.0M2023Operating cash flow 2024: -$59.7MFree cash flow 2024: -$60.4M2024Operating cash flow 2025: -$74.3MFree cash flow 2025: -$74.5M2025
Operating cash flowFree cash flow

Margins

Operating 2020: -749.8%Operating 2021: -1641.3%Operating 2022: 5.9%Operating 2023: -46.9%Operating 2024: -62.8%Operating 2025: -93.0%Net 2020: -756.3%Net 2021: -1648.0%Net 2022: 4.5%Net 2023: -17.8%Net 2024: -53.1%Net 2025: -80.2%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: -18.2%ROE 2021: -89.2%ROE 2022: 3.5%ROE 2023: -10.7%ROE 2024: -33.6%ROE 2025: -30.7%ROA 2020: -15.1%ROA 2021: -51.8%ROA 2022: 2.1%ROA 2023: -6.9%ROA 2024: -23.5%ROA 2025: -24.3%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$9.5M$12.4M$206M$167M$152M$82.0M-46%
Operating income-$71.5M-$203M$12.2M-$78.2M-$95.7M-$76.3M+20%
EBITDA-$70.6M-$202M$13.7M-$75.2M-$92.1M-$73.2M+21%
Interest expense$751K$684K$813K$2.1M——
Profit before tax-$72.1M-$204M$10.6M-$27.9M-$80.9M-$65.8M+19%
Income tax——$1.3M$1.8M-$4.0K—
Net income-$72.1M-$204M$9.3M-$29.7M-$80.9M-$65.8M+19%

Cash flow

USD202020212022202320242025Last year
Operating cash flow-$42.9M-$135M$32.0M-$18.1M-$59.7M-$74.3M-24%
Capital expenditure$1.7M$3.4M$7.7M$2.9M$648K$230K-65%
Free cash flow-$44.6M-$138M$24.3M-$21.0M-$60.4M-$74.5M-23%
Depreciation & amortization$882K$1.2M$1.5M$3.0M$3.5M$3.0M-15%

Balance sheet

USD202020212022202320242025Last year
Cash$463M$370M$392M$292M$237M$231M-3%
Current assets$468M$379M$403M$387M$306M$241M-21%
Total assets$476M$393M$450M$429M$344M$271M-21%
Current liabilities$49.5M$99.5M$127M$82.0M$65.5M$36.4M-44%
Financial debt$15.3M$15.3M$60.7M———
Total liabilities$79.9M$165M$180M$151M$103M$57.2M-45%
Shareholders' equity$397M$228M$270M$279M$241M$214M-11%
Net debt-$448M-$355M-$331M-$292M-$237M-$231M+3%

Ratios

202020212022202320242025Last year
Operating margin-749.8%-1641.3%5.9%-46.9%-62.8%-93.0%
Net margin-756.3%-1648.0%4.5%-17.8%-53.1%-80.2%
Return on equity-18.2%-89.2%3.5%-10.7%-33.6%-30.7%
Return on assets-15.1%-51.8%2.1%-6.9%-23.5%-24.3%
Debt / equity0.040.070.22———
Net debt / EBITDA——-24.2x———
Interest coverage-95.2x-296.6x15.0x-36.8x——
Current ratio9.453.813.184.724.676.64
Quick ratio9.453.813.184.724.676.64

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.