EdgeScore

ANIX · Nasdaq

Anixa Biosciences Inc: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2017: $363KNet income 2017: -$5.0M2017Revenue 2018: $1.1MNet income 2018: -$14.0M2018Revenue 2019: $250KNet income 2019: -$11.6M2019Revenue 2021: $512KNet income 2021: -$13.0M2021Revenue 2023: $210KNet income 2023: -$9.8M2023Revenue 2024: $210KNet income 2024: -$12.6M2024
RevenueNet income

Operating and free cash flow

Operating cash flow 2017: -$3.8MFree cash flow 2017: -$3.8M2017Operating cash flow 2018: -$4.3MFree cash flow 2018: -$4.3M2018Operating cash flow 2019: -$4.7MFree cash flow 2019: -$4.9M2019Operating cash flow 2021: -$4.9MFree cash flow 2021: -$4.9M2021Operating cash flow 2023: -$6.2MFree cash flow 2023: -$6.2M2023Operating cash flow 2024: -$7.3MFree cash flow 2024: -$7.3M2024
Operating cash flowFree cash flow

Margins

Operating 2017: -1676.0%Operating 2018: -1284.4%Operating 2019: -4756.0%Operating 2021: -2565.6%Operating 2023: -5243.3%Operating 2024: -6586.2%Net 2017: -1381.8%Net 2018: -1258.1%Net 2019: -4658.8%Net 2021: -2530.1%Net 2023: -4671.9%Net 2024: -5978.1%201720182019202120232024
GrossOperatingNet

Returns

ROE 2017: -63.2%ROE 2018: -257.5%ROE 2019: -222.5%ROE 2021: -36.6%ROE 2023: -40.3%ROE 2024: -62.8%ROIC 2017: -104.7%ROIC 2018: -324.3%ROIC 2019: -455.7%ROIC 2021: -164.5%ROIC 2023: -37.1%ROIC 2024: -51.8%ROA 2017: -56.8%ROA 2018: -217.0%ROA 2019: -185.1%ROA 2021: -35.7%ROA 2023: -38.4%ROA 2024: -58.1%201720182019202120232024
ROEROICROA

Income statement

USD201720182019202120232024Last year
Revenue$363K$1.1M$250K$512K$210K$210K+0%
Selling, general & admin$4.4M$6.9M$5.7M———
Operating income-$6.1M-$14.3M-$11.9M-$13.1M-$11.0M-$13.8M-26%
EBITDA-$6.0M-$14.3M-$11.8M-$13.1M-$11.0M-$13.8M-26%
Interest expense$500K—$55.7K$2.0K——
Profit before tax-$5.0M-$14.2M-$11.8M———
Net income-$5.0M-$14.0M-$11.6M-$13.0M-$9.8M-$12.6M-28%

Cash flow

USD201720182019202120232024Last year
Operating cash flow-$3.8M-$4.3M-$4.7M-$4.9M-$6.2M-$7.3M-18%
Capital expenditure$30.2K$38.4K$175K———
Free cash flow-$3.8M-$4.3M-$4.9M-$4.9M-$6.2M-$7.3M-18%
Depreciation & amortization$43.2K$18.4K$47.6K———

Balance sheet

USD201720182019202120232024Last year
Cash$3.3M$3.1M$3.5M$29.1M$915K$1.3M+39%
Current assets$7.0M$5.5M$6.1M$36.0M$25.4M$21.4M-16%
Total assets$8.8M$6.4M$6.3M$36.3M$25.5M$21.6M-15%
Current liabilities$889K$1.3M$1.5M$1.3M$2.0M$2.5M+23%
Total liabilities$889K$1.3M$1.5M$1.5M$2.2M$2.7M+26%
Shareholders' equity$7.9M$5.4M$5.2M$35.4M$24.3M$20.0M-18%
Net debt-$3.3M-$3.1M-$3.5M-$29.1M-$915K-$1.3M-39%

Ratios

201720182019202120232024Last year
Operating margin-1676.0%-1284.4%-4756.0%-2565.6%-5243.3%-6586.2%
Net margin-1381.8%-1258.1%-4658.8%-2530.1%-4671.9%-5978.1%
SG&A as share of revenue1216.7%621.3%2265.1%———
Return on equity-63.2%-257.5%-222.5%-36.6%-40.3%-62.8%
Return on assets-56.8%-217.0%-185.1%-35.7%-38.4%-58.1%
Return on invested capital-104.7%-324.3%-455.7%-164.5%-37.1%-51.8%
Interest coverage-12.1x—-213.4x-6568.0x——
Current ratio7.894.384.1128.3512.508.54
Quick ratio7.894.384.1128.3512.508.54

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.