EdgeScore

ACHR · NYSE

Archer Aviation Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2023: $0Net income 2023: -$458M2023Revenue 2024: $0Net income 2024: -$537M2024Revenue 2025: $300KNet income 2025: -$618M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2023: -$272MFree cash flow 2023: -$316M2023Operating cash flow 2024: -$369MFree cash flow 2024: -$451M2024Operating cash flow 2025: -$433MFree cash flow 2025: -$512M2025
Operating cash flowFree cash flow

Margins

Gross 2025: 33.3%Operating 2025: -243100.0%Net 2025: -206066.7%202320242025
GrossOperatingNet

Returns

ROE 2023: -124.7%ROE 2024: -71.3%ROE 2025: -28.1%ROIC 2025: -92.7%ROA 2023: -82.6%ROA 2024: -53.6%ROA 2025: -25.1%202320242025
ROEROICROA

Income statement

USD202320242025Last year
Revenue$0$0$300K
Gross profit$0$0$100K
Operating income-$447M-$510M-$729M-43%
EBITDA-$440M-$498M-$709M-42%
Interest expense$800K$2.5M$4.1M+64%
Profit before tax-$457M-$537M-$618M-15%
Income tax$500K$200K$300K+50%
Net income-$458M-$537M-$618M-15%

Cash flow

USD202320242025Last year
Operating cash flow-$272M-$369M-$433M-17%
Capital expenditure$44.3M$82.0M$78.8M-4%
Free cash flow-$316M-$451M-$512M-14%
Depreciation & amortization$6.5M$11.7M$20.0M+71%

Balance sheet

USD202320242025Last year
Cash$465M$835M$1.0B+22%
Current assets$480M$858M$2.1B+142%
Total assets$554M$1.0B$2.5B+146%
Current liabilities$114M$71.1M$104M+47%
Financial debt$7.2M$64.0M$80.3M+25%
Total liabilities$187M$249M$263M+6%
Shareholders' equity$367M$753M$2.2B+193%
Net debt-$457M-$771M-$941M-22%

Ratios

202320242025Last year
Gross margin——33.3%
Operating margin——-243100.0%
Net margin——-206066.7%
Return on equity-124.7%-71.3%-28.1%
Return on assets-82.6%-53.6%-25.1%
Return on invested capital——-92.7%
Debt / equity0.020.090.04
Interest coverage-558.6x-203.9x-177.9x
Current ratio4.2112.0719.89
Quick ratio4.2112.0719.89

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.