EdgeScore

ACA · NYSE

Arcosa, Inc.: financial statements

Nearly strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $1.9BNet income 2020: $107M2020Revenue 2021: $2.0BNet income 2021: $69.6M2021Revenue 2022: $2.2BNet income 2022: $246M2022Revenue 2023: $2.3BNet income 2023: $159M2023Revenue 2024: $2.6BNet income 2024: $93.7M2024Revenue 2025: $2.9BNet income 2025: $208M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $260MFree cash flow 2020: $178M2020Operating cash flow 2021: $167MFree cash flow 2021: $81.4M2021Operating cash flow 2022: $174MFree cash flow 2022: $36.3M2022Operating cash flow 2023: $261MFree cash flow 2023: $57.5M2023Operating cash flow 2024: $502MFree cash flow 2024: $312M2024Operating cash flow 2025: $341MFree cash flow 2025: $176M2025
Operating cash flowFree cash flow

Margins

Gross 2020: 19.7%Gross 2021: 17.5%Gross 2022: 18.3%Gross 2023: 19.2%Gross 2024: 20.0%Gross 2025: 22.4%Operating 2020: 7.8%Operating 2021: 5.3%Operating 2022: 15.6%Operating 2023: 9.4%Operating 2024: 7.7%Operating 2025: 11.9%Net 2020: 5.5%Net 2021: 3.4%Net 2022: 11.0%Net 2023: 6.9%Net 2024: 3.6%Net 2025: 7.2%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 5.6%ROE 2021: 3.6%ROE 2022: 11.3%ROE 2023: 6.8%ROE 2024: 3.9%ROE 2025: 7.9%ROIC 2020: 5.7%ROIC 2021: 3.9%ROIC 2022: 10.5%ROIC 2023: 6.6%ROIC 2024: 4.2%ROIC 2025: 7.5%ROA 2020: 4.0%ROA 2021: 2.2%ROA 2022: 7.4%ROA 2023: 4.4%ROA 2024: 1.9%ROA 2025: 4.2%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$1.9B$2.0B$2.2B$2.3B$2.6B$2.9B+12%
Gross profit$382M$356M$411M$444M$515M$647M+26%
Selling, general & admin$223M$256M$263M$261M$320M$307M-4%
Operating income$152M$107M$349M$217M$198M$342M+73%
EBITDA$266M$252M$503M$377M$393M$565M+44%
Interest expense$10.6M$23.4M$31.0M$28.1M$70.9M$109M+53%
Profit before tax$138M$83.6M$316M$196M$130M$241M+86%
Income tax$31.6M$14.0M$70.4M$36.7M$36.3M$32.9M-9%
Net income$107M$69.6M$246M$159M$93.7M$208M+122%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$260M$167M$174M$261M$502M$341M-32%
Capital expenditure$82.1M$85.1M$138M$204M$190M$166M-13%
Free cash flow$178M$81.4M$36.3M$57.5M$312M$176M-44%
Depreciation & amortization$115M$144M$154M$160M$195M$223M+14%

Balance sheet

USD202020212022202320242025Last year
Cash$95.8M$72.9M$160M$105M$187M$215M+15%
Inventory$277M$325M$316M$402M$360M$424M+18%
Current assets$665M$768M$857M$912M$954M$1.1B+16%
Total assets$2.6B$3.2B$3.3B$3.6B$4.9B$5.0B+1%
Current liabilities$310M$364M$368M$431M$516M$504M-2%
Financial debt$255M$686M$556M$573M$1.7B$1.5B-10%
Total liabilities$755M$1.2B$1.2B$1.2B$2.5B$2.3B-6%
Shareholders' equity$1.9B$2.0B$2.2B$2.3B$2.4B$2.6B+9%
Net debt$159M$613M$396M$468M$1.5B$1.3B-13%

Dividend profile

Paying in a row
8 years
Raised in a row
0 years
Growth per year
0.0%
Paid out of profit
6.4%
Paid out of free cash
5.4%

Latest dividend per share: 0.2000 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid$9.8M$9.8M$9.8M$9.8M$9.7M$10.0M+3%
Dividend per share0.200.200.200.200.200.20
Dividends / net income9.2%14.1%4.0%6.2%10.4%4.8%
Dividends / free cash flow5.5%12.0%27.0%17.0%3.1%5.7%

Ratios

202020212022202320242025Last year
Gross margin19.7%17.5%18.3%19.2%20.0%22.4%
Operating margin7.8%5.3%15.6%9.4%7.7%11.9%
Net margin5.5%3.4%11.0%6.9%3.6%7.2%
SG&A as share of revenue11.5%12.6%11.7%11.3%12.5%10.7%
Return on equity5.6%3.6%11.3%6.8%3.9%7.9%
Return on assets4.0%2.2%7.4%4.4%1.9%4.2%
Return on invested capital5.7%3.9%10.5%6.6%4.2%7.5%
Debt / equity0.130.350.250.250.700.58
Net debt / EBITDA0.6x2.4x0.8x1.2x3.9x2.3x
Interest coverage14.3x4.6x11.3x7.7x2.8x3.1x
Current ratio2.142.112.332.121.852.20
Quick ratio1.251.221.471.181.151.35

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.