EdgeScore

AAMI · NYSE

Acadian Asset Management Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $698MNet income 2020: $287M2020Revenue 2021: $524MNet income 2021: $828M2021Revenue 2022: $417MNet income 2022: $101M2022Revenue 2023: $427MNet income 2023: $65.8M2023Revenue 2024: $506MNet income 2024: $85.0M2024Revenue 2025: $564MNet income 2025: $80.0M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $90.5MFree cash flow 2020: $90.5M2020Operating cash flow 2021: -$11.5MFree cash flow 2021: -$11.5M2021Operating cash flow 2022: $117MFree cash flow 2022: $117M2022Operating cash flow 2023: $68.3MFree cash flow 2023: $68.3M2023Operating cash flow 2024: $55.8MFree cash flow 2024: $55.8M2024Operating cash flow 2025: -$2.4MFree cash flow 2025: -$2.4M2025
Operating cash flowFree cash flow

Margins

Operating 2020: 18.9%Operating 2021: 27.8%Operating 2022: 40.2%Operating 2023: 24.8%Operating 2024: 26.8%Operating 2025: 23.4%Net 2020: 41.1%Net 2021: 158.2%Net 2022: 24.1%Net 2023: 15.4%Net 2024: 16.8%Net 2025: 14.2%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 74.6%ROE 2023: 163.7%ROIC 2020: 23.0%ROIC 2021: 38.7%ROIC 2022: 88.9%ROIC 2023: 49.2%ROA 2020: 20.8%ROA 2021: 115.9%ROA 2022: 19.4%ROA 2023: 10.8%ROA 2024: 12.1%ROA 2025: 11.8%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$698M$524M$417M$427M$506M$564M+11%
Operating income$132M$146M$168M$106M$136M$132M-3%
EBITDA$132M$168M$168M$106M$136M$132M-3%
Interest expense———$19.6M$19.4M$21.7M+12%
Profit before tax$345M$178M$145M$96.5M$126M$143M+14%
Income tax$97.1M$50.0M$44.2M$29.4M$38.9M$36.6M-6%
Net income$287M$828M$101M$65.8M$85.0M$80.0M-6%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$90.5M-$11.5M$117M$68.3M$55.8M-$2.4M-104%
Free cash flow$90.5M-$11.5M$117M$68.3M$55.8M-$2.4M-104%
Depreciation & amortization—$22.1M————

Balance sheet

USD202020212022202320242025Last year
Cash$373M$252M$121M$148M$98.5M$124M+26%
Total assets$1.4B$715M$519M$611M$703M$677M-4%
Financial debt$400M$400M$275M$275M$275M$200M-27%
Total liabilities$995M$732M$540M$562M$616M$593M-4%
Shareholders' equity$384M-$17.6M-$21.6M$40.2M——
Net debt$27.1M$148M$154M$127M$177M$75.6M-57%

Dividend profile

Paying in a row
8+ years
Raised in a row
0 years
Growth per year
-21.0%
Paid out of profit
n/a
Paid out of free cash
n/a

Latest dividend per share: 0.0400 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividend per share0.130.040.040.040.040.04

Ratios

202020212022202320242025Last year
Operating margin18.9%27.8%40.2%24.8%26.8%23.4%
Net margin41.1%158.2%24.1%15.4%16.8%14.2%
Return on equity74.6%——163.7%——
Return on assets20.8%115.9%19.4%10.8%12.1%11.8%
Return on invested capital23.0%38.7%88.9%49.2%——
Debt / equity1.04——6.84——
Net debt / EBITDA0.2x0.9x0.9x1.2x1.3x0.6x
Interest coverage———5.4x7.0x6.1x

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.